Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 92,223 77,500 89,915 37,221 2,390
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 92,223 77,500 89,915 37,221 2,390
4. Cost of goods sold 88,544 75,975 87,422 38,578 6,694
5. Gross profit (3)-(4) 3,679 1,526 2,492 -1,357 -4,304
6. Revenue of financial operations 2 2 8 1 6
7. Financial expense 19,769 23,261 19,854 18,428 7,549
-In which: Loan interest expenses 9,261 22,517 18,790 16,506 6,418
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,138 492 384 785 123
10. Enterprise administration expenses 4,647 4,640 4,311 3,573 3,454
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -21,873 -26,866 -22,049 -24,142 -15,424
12. Other income 0 3,530 0
13. Other expenses 0 5,893 0 0
14. Other profit (12)-(13) 0 -2,363 0 0
15. Total accounting profit before tax (11)+(14) -21,873 -29,228 -22,049 -24,142 -15,424
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -21,873 -29,228 -22,049 -24,142 -15,424
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -21,873 -29,228 -22,049 -24,142 -15,424
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)