Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 162,026 51,862 18,549 12,839 22,020
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 162,026 51,862 18,549 12,839 22,020
4. Cost of goods sold 149,103 39,357 11,210 6,576 13,970
5. Gross profit (3)-(4) 12,923 12,505 7,340 6,263 8,051
6. Revenue of financial operations 1,560 2,053 1,649 1,822 1,724
7. Financial expense 165 217 90 107 157
-In which: Loan interest expenses 142 132 67 41 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 3,903 2,722 3,927 4,332 3,867
10. Enterprise administration expenses 5,267 3,321 3,073 2,830 3,456
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,149 8,299 1,898 817 2,294
12. Other income 7 2 2 327 0
13. Other expenses 0 77 100 7 0
14. Other profit (12)-(13) 6 -75 -98 319 0
15. Total accounting profit before tax (11)+(14) 5,155 8,224 1,800 1,136 2,294
16. Costs of current corporate income tax 963 1,797 297 275 461
17. Costs of deferred corporate income tax -9 0 4 0
18. Costs of corporate income tax (16)+(17) 963 1,788 297 279 461
19. Profit after corporate income tax (15)-(18) 4,192 6,436 1,503 857 1,833
20. Interest after tax of shareholders who not control 1,380 -51 50 103 191
21. Profit after tax of parent company shareholders (19)-(20) 2,812 6,487 1,453 755 1,642
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)