Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 117,933 113,728 103,207 1,863,153 2,766,889
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 117,933 113,728 103,207 1,863,153 2,766,889
4. Cost of goods sold 108,841 106,641 90,197 1,740,099 2,546,369
5. Gross profit (3)-(4) 9,092 7,087 13,010 123,054 220,520
6. Revenue of financial operations 301 363 18 11,546 355
7. Financial expense 4,856 4,359 1,939 17,536 58,442
-In which: Loan interest expenses 4,572 4,350 1,939 17,443 57,756
8. Profit or loss from joint ventures, associated companies 0 0 0 0 3,185
9. Cost of sales 1,342 783 327 59,358 91,377
10. Enterprise administration expenses 1,601 1,509 4,332 40,866 75,380
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,594 800 6,430 16,841 -1,139
12. Other income 3,657 7,840 1,589 9,125 1,397
13. Other expenses 163 4,039 951 1,571 61
14. Other profit (12)-(13) 3,494 3,802 638 7,554 1,336
15. Total accounting profit before tax (11)+(14) 5,088 4,601 7,068 24,395 197
16. Costs of current corporate income tax 1,018 740 990 11,208 5,474
17. Costs of deferred corporate income tax 0 0 -8,648 -5,457
18. Costs of corporate income tax (16)+(17) 1,018 740 990 2,560 17
19. Profit after corporate income tax (15)-(18) 4,070 3,861 6,078 21,835 180
20. Interest after tax of shareholders who not control 0 0 1,844 -4,818
21. Profit after tax of parent company shareholders (19)-(20) 4,070 3,861 6,078 19,991 4,998
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)