Unit: 1.000.000đ
  2010 2011 2012 2013 2014
1. Total business operating revenue 163,842 148,593 128,018 166,179 136,396
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 163,842 148,593 128,018 166,179 136,396
4. Cost of goods sold 75,724 73,449 63,342 85,066 83,108
5. Gross profit (3)-(4) 88,117 75,143 64,675 81,113 53,288
6. Revenue of financial operations 3,239 3,167 3,680 1,013 580
7. Financial expense 84,806 75,445 57,542 54,304 41,689
-In which: Loan interest expenses 38,951 41,345 36,652 33,231 29,537
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 3,432 6,512 10,302 11,817 10,866
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,118 -3,647 512 16,006 1,313
12. Other income 57 3,647 16 75 21
13. Other expenses 55 0 0 0 202
14. Other profit (12)-(13) 2 3,647 16 75 -181
15. Total accounting profit before tax (11)+(14) 3,121 0 528 16,082 1,131
16. Costs of current corporate income tax 922 0 0 819 120
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 922 0 0 819 120
19. Profit after corporate income tax (15)-(18) 2,198 0 528 15,262 1,012
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,198 0 528 15,262 1,012
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)