Unit: 1.000.000đ
  2018 2019 2020 2021 2022
1. Total business operating revenue 149,364 151,701 146,385 149,967 157,650
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 149,364 151,701 146,385 149,967 157,650
4. Cost of goods sold 132,597 133,132 127,624 132,106 138,625
5. Gross profit (3)-(4) 16,768 18,569 18,761 17,861 19,025
6. Revenue of financial operations 20 160 46 273 150
7. Financial expense 7,878 7,138 6,970 4,986 4,703
-In which: Loan interest expenses 7,878 7,138 6,970 4,986 4,703
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,866 2,731 3,101 2,811 3,176
10. Enterprise administration expenses 4,735 4,637 6,167 8,100 8,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,309 4,223 2,570 2,237 2,967
12. Other income 124 94 135 3
13. Other expenses 1,478 2,579 1,273 864 1,448
14. Other profit (12)-(13) -1,354 -2,485 -1,138 -861 -1,448
15. Total accounting profit before tax (11)+(14) 955 1,738 1,432 1,376 1,519
16. Costs of current corporate income tax 498 863 413 312 603
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 498 863 413 312 603
19. Profit after corporate income tax (15)-(18) 458 875 1,019 1,064 916
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 458 875 1,019 1,064 916
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)