Unit: 1.000.000đ
  Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020
1. Total business operating revenue 7,422 4,780 2,548 776 2,774
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 7,422 4,780 2,548 776 2,774
4. Cost of goods sold 4,201 3,948 2,187 522 1,771
5. Gross profit (3)-(4) 3,221 833 361 254 1,003
6. Revenue of financial operations 0 0 200 0 0
7. Financial expense 26,479 26,479 26,098 24,109 25,157
-In which: Loan interest expenses 26,479 26,479 26,098 24,109 25,157
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 6,265 5,364 6,206 3,641 3,980
10. Enterprise administration expenses 10,261 9,707 9,154 2,910 3,292
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -39,784 -40,716 -40,897 -30,406 -31,425
12. Other income 133 33 150 20,113 185
13. Other expenses 1,173 2,485 1,207 591 2,327
14. Other profit (12)-(13) -1,040 -2,452 -1,058 19,522 -2,142
15. Total accounting profit before tax (11)+(14) -40,824 -43,168 -41,955 -10,883 -33,568
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -40,824 -43,168 -41,955 -10,883 -33,568
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -40,824 -43,168 -41,955 -10,883 -33,568
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)