Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 47,649 44,226 107,230 136,136 46,955
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 47,649 44,226 107,230 136,136 46,955
4. Cost of goods sold 42,324 40,783 100,109 130,999 43,172
5. Gross profit (3)-(4) 5,325 3,443 7,120 5,137 3,783
6. Revenue of financial operations 297 304 345 274 316
7. Financial expense 2,178 1,314 1,792 1,862 1,536
-In which: Loan interest expenses 2,178 1,314 1,792 1,536
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 3,421 2,342 3,492 3,120 2,464
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24 91 2,183 429 99
12. Other income 205 166 273
13. Other expenses 62 21 1,641 52 9
14. Other profit (12)-(13) 143 145 -1,368 -52 -9
15. Total accounting profit before tax (11)+(14) 166 236 814 376 90
16. Costs of current corporate income tax 36 36 687 99 20
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 36 36 687 99 20
19. Profit after corporate income tax (15)-(18) 131 200 127 278 70
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 131 200 127 278 70
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)