Unit: 1.000.000đ
  Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q4 2023
1. Total business operating revenue 91,939 43,484 50,488 37,786 50,920
2. Deductions of revenue 5,694 3,033 3,781 377 2,740
3. Net revenues (1)-(2) 86,244 40,451 46,707 37,409 48,180
4. Cost of goods sold 71,546 26,119 35,627 27,889 36,441
5. Gross profit (3)-(4) 14,698 14,332 11,079 9,520 11,739
6. Revenue of financial operations 25,816 25,646 2 324 85
7. Financial expense 4,859 8,564 4,892 17,624 6,008
-In which: Loan interest expenses 3,636 7,098 3,251 16,958 5,132
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 8,004 6,032 5,336 5,543 9,543
10. Enterprise administration expenses 5,607 5,914 5,960 5,175 6,316
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,043 19,468 -5,107 -18,497 -10,043
12. Other income 10,756 -1,604 23 -39,186
13. Other expenses 1,614 124 488 326 -39,223
14. Other profit (12)-(13) 9,141 -1,728 -465 -326 36
15. Total accounting profit before tax (11)+(14) 31,185 17,740 -5,571 -18,823 -10,006
16. Costs of current corporate income tax 78 82 17 -25
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 78 82 17 -25
19. Profit after corporate income tax (15)-(18) 31,106 17,658 -5,589 -18,798 -10,006
20. Interest after tax of shareholders who not control 16 509 0 -504 1,101
21. Profit after tax of parent company shareholders (19)-(20) 31,091 17,149 -5,589 -18,294 -11,107
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)