Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 173,739 152,074 197,517 145,551 115,620
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 173,739 152,074 197,517 145,551 115,620
4. Cost of goods sold 160,192 139,764 182,747 135,385 108,192
5. Gross profit (3)-(4) 13,546 12,310 14,770 10,166 7,428
6. Revenue of financial operations 3,099 2,452 2,191 1,020 4,612
7. Financial expense 516 1,464 2,775 2,328 1,694
-In which: Loan interest expenses 469 423 3,131 164 581
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 9,887 9,919 11,294 9,711 10,504
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,243 3,379 2,892 -853 -158
12. Other income 76 63 1,160 3,577 668
13. Other expenses 347 11 607 1,100 11
14. Other profit (12)-(13) -271 52 553 2,477 657
15. Total accounting profit before tax (11)+(14) 5,972 3,430 3,445 1,624 499
16. Costs of current corporate income tax 803 683 524 1,216 181
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 803 683 524 1,216 181
19. Profit after corporate income tax (15)-(18) 5,169 2,748 2,921 408 317
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,169 2,748 2,921 408 317
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)