Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,194,335 2,297,907 1,893,346 2,190,637 1,650,920
2. Deductions of revenue 0 28 57 62 21
3. Net revenues (1)-(2) 1,194,335 2,297,879 1,893,290 2,190,575 1,650,899
4. Cost of goods sold 1,396,961 1,874,326 1,853,367 2,137,117 1,629,561
5. Gross profit (3)-(4) -202,626 423,553 39,923 53,459 21,338
6. Revenue of financial operations 2,548 93,064 30,813 20,032 113,687
7. Financial expense 137,266 142,382 144,968 135,430 99,834
-In which: Loan interest expenses 136,888 141,446 144,158 135,201 98,564
8. Profit or loss from joint ventures, associated companies -3,026 -48 -2,306 -32,463 1,445
9. Cost of sales 7,708 6,317 7,930 16,803 6,626
10. Enterprise administration expenses 99,690 435,857 78,532 -223,021 -21,115
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -447,768 -67,985 -163,001 111,816 51,124
12. Other income 6,503 659,183 2,629 17,872 7,264
13. Other expenses 1,396 6,152 2,957 20,406 4,045
14. Other profit (12)-(13) 5,107 653,031 -327 -2,534 3,219
15. Total accounting profit before tax (11)+(14) -442,662 585,046 -163,328 109,282 54,343
16. Costs of current corporate income tax 90 34,477 561 4,415 51
17. Costs of deferred corporate income tax 2,221 4,240 6,469 3,572 -2,259
18. Costs of corporate income tax (16)+(17) 2,310 38,717 7,030 7,987 -2,208
19. Profit after corporate income tax (15)-(18) -444,972 546,328 -170,359 101,295 56,551
20. Interest after tax of shareholders who not control -1,168 -568 -1,908 -1,101 -1,199
21. Profit after tax of parent company shareholders (19)-(20) -443,804 546,896 -168,451 102,396 57,751
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)