Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 18,647,448 11,229,258 11,365,569 14,122,589 7,546,573
2. Deductions of revenue 0 1,583 10,511 0 147
3. Net revenues (1)-(2) 18,647,448 11,227,674 11,355,058 14,122,589 7,546,426
4. Cost of goods sold 17,396,596 10,489,210 10,583,438 13,864,655 7,265,706
5. Gross profit (3)-(4) 1,250,852 738,465 771,620 257,934 280,720
6. Revenue of financial operations 62,309 112,713 111,804 158,545 74,274
7. Financial expense 324,915 322,519 302,007 521,386 556,159
-In which: Loan interest expenses 321,542 317,338 299,036 520,822 553,804
8. Profit or loss from joint ventures, associated companies -14,612 -11,045 -5,334 6,751 -37,680
9. Cost of sales 58,516 32,382 46,833 39,451 38,758
10. Enterprise administration expenses 513,439 457,905 380,933 939,895 482,911
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 401,679 27,327 148,318 -1,077,502 -760,514
12. Other income 143,411 108,684 22,927 25,443 33,629
13. Other expenses 19,185 22,969 22,883 50,657 30,544
14. Other profit (12)-(13) 124,226 85,715 45 -25,214 3,084
15. Total accounting profit before tax (11)+(14) 525,905 113,043 148,363 -1,102,716 -757,430
16. Costs of current corporate income tax 99,505 22,373 38,906 3,177 5,324
17. Costs of deferred corporate income tax 19,086 20,660 17,109 34,729 19,525
18. Costs of corporate income tax (16)+(17) 118,591 43,033 56,015 37,906 24,849
19. Profit after corporate income tax (15)-(18) 407,314 70,010 92,348 -1,140,621 -782,278
20. Interest after tax of shareholders who not control -34,568 -4,480 -6,105 -9,862 -4,734
21. Profit after tax of parent company shareholders (19)-(20) 441,882 74,490 98,452 -1,130,759 -777,544
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)