Unit: 1.000.000đ
  Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013
1. Total business operating revenue 16,227 8,621 9,249 14,384 6,187
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 16,227 8,621 9,249 14,384 6,187
4. Cost of goods sold 15,068 7,378 8,689 13,447 5,611
5. Gross profit (3)-(4) 1,159 1,242 561 937 576
6. Revenue of financial operations 178 101 2 75 168
7. Financial expense 84 26 50 0 0
-In which: Loan interest expenses 84 26 50 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 155 82 144 204 93
10. Enterprise administration expenses 245 275 220 234 166
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 853 960 148 573 485
12. Other income 73 0 0 0 0
13. Other expenses 0 10 0 0 3
14. Other profit (12)-(13) 73 -10 0 0 -3
15. Total accounting profit before tax (11)+(14) 925 950 148 573 482
16. Costs of current corporate income tax 69 65 8 30 122
17. Costs of deferred corporate income tax 0 6 0 0 0
18. Costs of corporate income tax (16)+(17) 69 71 8 30 122
19. Profit after corporate income tax (15)-(18) 856 879 140 543 360
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 856 879 140 543 360
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)