Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 22,902 51,792 55,327 113,898 37,449
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 22,902 51,792 55,327 113,898 37,449
4. Cost of goods sold 26,487 54,147 52,803 100,806 40,725
5. Gross profit (3)-(4) -3,586 -2,355 2,524 13,091 -3,276
6. Revenue of financial operations 196 3 69 20 34
7. Financial expense 45 33 30 72 72
-In which: Loan interest expenses 45 33 30 72 72
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 207 296 231 308 185
10. Enterprise administration expenses 1,825 2,246 1,891 2,640 1,892
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,466 -4,927 441 10,090 -5,391
12. Other income 192 284 305 392 245
13. Other expenses 37 0 10 18 37
14. Other profit (12)-(13) 155 284 295 373 208
15. Total accounting profit before tax (11)+(14) -5,311 -4,643 737 10,463 -5,183
16. Costs of current corporate income tax 0 307
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 307
19. Profit after corporate income tax (15)-(18) -5,311 -4,643 737 10,156 -5,183
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,311 -4,643 737 10,156 -5,183
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)