Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q1 2010 Q1 2011
I. Cashflow from operating activities
1. Proceeds from sales 14,016 14,936
2. Payment to suppliers -18,996 -4,730
3. Payroll -3,150 -2,941
4. Interest expense -223
5. Business income tax paid -121 -84
6. VAT Paid
7. Other receipts from operating activities 2,578 3,283
8. Other payments from oprerating activities -8,574 -8,450
Net cashflow from operating activities -14,469 2,013
II. Cashflow from investing activities
1. Purchases of fixed assets -49 -922
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities -17,780 -250
4. Proceeds from sales of debt instruments of other entities 22,000
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 338 109
Net cashflow from investing activities 4,509 -1,063
III. Cashflow from financing activities
1. Proceeds from issue of shares 9,269
2. Purchase issued shares from other entities
3. Proceeds from borrowings
4. Repayments of borrowing -450
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid
8. Purchase of funds
Net cashflow from financing activities 8,819
Net cashflow of the year -1,142 950
Cash and cash equivalents at the beginning of year 2,140 1,411
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 998 2,360