Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 184,215 140,632 122,245 120,368 97,109
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 184,215 140,632 122,245 120,368 97,109
4. Cost of goods sold 153,444 116,058 103,700 99,371 70,626
5. Gross profit (3)-(4) 30,771 24,574 18,545 20,997 26,483
6. Revenue of financial operations 637 841 853 1,366 376
7. Financial expense 1,915 1,890 1,221 1,314 2,602
-In which: Loan interest expenses 1,904 1,887 1,169 1,308 2,600
8. Profit or loss from joint ventures, associated companies 295 -231 -48 58 134
9. Cost of sales 0
10. Enterprise administration expenses 21,885 20,512 15,436 15,899 21,795
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,903 2,782 2,692 5,209 2,597
12. Other income 4,619 3,597 4,895 1,434 725
13. Other expenses 1,153 404 1,259 1,212 768
14. Other profit (12)-(13) 3,467 3,193 3,636 222 -43
15. Total accounting profit before tax (11)+(14) 11,370 5,975 6,328 5,431 2,554
16. Costs of current corporate income tax 2,229 866 873 1,053 520
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,229 866 873 1,053 520
19. Profit after corporate income tax (15)-(18) 9,141 5,109 5,455 4,377 2,033
20. Interest after tax of shareholders who not control 1,641 654 800 610 588
21. Profit after tax of parent company shareholders (19)-(20) 7,500 4,455 4,655 3,767 1,446
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)