Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 39,166 34,361 38,850 40,052 15,585
2. Deductions of revenue 0 25 0 0 0
3. Net revenues (1)-(2) 39,166 34,336 38,850 40,052 15,585
4. Cost of goods sold 27,683 24,684 29,073 30,763 12,408
5. Gross profit (3)-(4) 11,483 9,652 9,777 9,288 3,177
6. Revenue of financial operations 216 174 112 116 225
7. Financial expense 147 -242 0 0 0
-In which: Loan interest expenses 15 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 3,103 2,298 1,894 1,546 1,475
10. Enterprise administration expenses 5,989 5,839 5,604 5,780 3,478
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,460 1,931 2,392 2,079 -1,551
12. Other income 65 439 94 114 11
13. Other expenses 19 50 100 143 225
14. Other profit (12)-(13) 46 389 -6 -29 -214
15. Total accounting profit before tax (11)+(14) 2,506 2,320 2,386 2,049 -1,765
16. Costs of current corporate income tax 534 350 362 468 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 534 350 362 468 0
19. Profit after corporate income tax (15)-(18) 1,973 1,969 2,025 1,581 -1,765
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,973 1,969 2,025 1,581 -1,765
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)