Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 79,013 63,752 76,123 73,231 93,452
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 79,013 63,752 76,123 73,231 93,452
4. Cost of goods sold 68,921 50,347 46,045 50,383 76,321
5. Gross profit (3)-(4) 10,093 13,405 30,079 22,848 17,131
6. Revenue of financial operations 7 10 8 9 349
7. Financial expense 739 628 915 632 875
-In which: Loan interest expenses 739 628 915 632 853
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 2,115 5,084 7,461
10. Enterprise administration expenses 11,373 7,614 7,697 9,090 16,068
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,013 5,173 19,359 8,050 -6,925
12. Other income 624 8 6 6 12,164
13. Other expenses 90 1 50 56 11,494
14. Other profit (12)-(13) 534 8 -44 -50 670
15. Total accounting profit before tax (11)+(14) -1,478 5,180 19,315 8,000 -6,254
16. Costs of current corporate income tax -50 723 2,398 1,444 -1,204
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) -50 723 2,398 1,444 -1,204
19. Profit after corporate income tax (15)-(18) -1,428 4,458 16,917 6,556 -5,050
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,428 4,458 16,917 6,556 -5,050
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)