Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 69,947 74,032 64,277 75,641 131,864
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 69,947 74,032 64,277 75,641 131,864
4. Cost of goods sold 48,907 59,192 66,061 66,651 108,468
5. Gross profit (3)-(4) 21,040 14,840 -1,784 8,990 23,395
6. Revenue of financial operations -21,766 -2,566 2 17,316 4,400
7. Financial expense 11,212 10,958 12,164 15,162 28,798
-In which: Loan interest expenses 8,924 9,003 10,777 10,076 13,895
8. Profit or loss from joint ventures, associated companies -951 -1,169 0 -634 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 6,215 5,835 5,229 5,521 6,365
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -19,103 -5,689 -19,174 4,989 -7,368
12. Other income 184 316 170 0 0
13. Other expenses 116 -42 26 1 2,773
14. Other profit (12)-(13) 68 358 144 -1 -2,773
15. Total accounting profit before tax (11)+(14) -19,035 -5,331 -19,030 4,988 -10,141
16. Costs of current corporate income tax 0 29 8 320
17. Costs of deferred corporate income tax 12 12 12 2,187 727
18. Costs of corporate income tax (16)+(17) 12 12 40 2,196 1,047
19. Profit after corporate income tax (15)-(18) -19,047 -5,343 -19,071 2,792 -11,188
20. Interest after tax of shareholders who not control -7,054 -911 -7,344 -3,075 -5,017
21. Profit after tax of parent company shareholders (19)-(20) -11,993 -4,433 -11,727 5,868 -6,171
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)