Unit: 1.000.000đ
  2021 2022 2023
1. Total business operating revenue 19,173 102,207 124,049
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,173 102,207 124,049
4. Cost of goods sold 11,687 58,516 70,174
5. Gross profit (3)-(4) 7,486 43,690 53,875
6. Revenue of financial operations 2,646 5,407 2,379
7. Financial expense 9,604 34,434 36,047
-In which: Loan interest expenses 9,604 34,358 35,979
8. Profit or loss from joint ventures, associated companies 0 -69 -196
9. Cost of sales 0 0 0
10. Enterprise administration expenses 966 7,263 8,189
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -438 7,330 11,821
12. Other income 2 464 1,190
13. Other expenses 118 318 1,083
14. Other profit (12)-(13) -116 146 107
15. Total accounting profit before tax (11)+(14) -554 7,476 11,928
16. Costs of current corporate income tax 328 862 1,443
17. Costs of deferred corporate income tax 117 275 412
18. Costs of corporate income tax (16)+(17) 445 1,136 1,855
19. Profit after corporate income tax (15)-(18) -999 6,340 10,074
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -999 6,340 10,074
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)