Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 55,245 54,311 57,471 62,936 163,741
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 55,245 54,311 57,471 62,936 163,741
4. Cost of goods sold 27,905 27,708 27,892 26,836 69,661
5. Gross profit (3)-(4) 27,339 26,603 29,579 36,100 94,079
6. Revenue of financial operations 2,722 2,357 5,953 4,824 7,691
7. Financial expense 670 398 481 3,165 33,147
-In which: Loan interest expenses 54 0 0 3,877 33,189
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,819 1,979 1,952 1,791 1,374
10. Enterprise administration expenses 9,500 8,436 8,520 9,985 15,924
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,073 18,148 24,579 25,983 51,325
12. Other income 1,569 14,204 2 122 439
13. Other expenses 4 1 1 1 16
14. Other profit (12)-(13) 1,565 14,203 1 121 424
15. Total accounting profit before tax (11)+(14) 19,637 32,350 24,581 26,104 51,749
16. Costs of current corporate income tax 2,346 4,553 1,933 1,807 7,768
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,346 4,553 1,933 1,807 7,768
19. Profit after corporate income tax (15)-(18) 17,292 27,798 22,647 24,297 43,981
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 17,292 27,798 22,647 24,297 43,981
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)