Unit: 1.000.000đ
  2017 2018 2019 2020 2021
1. Total business operating revenue 140,655 147,724 221,995 189,123 177,087
2. Deductions of revenue 0 0 0 277
3. Net revenues (1)-(2) 140,655 147,724 221,995 189,123 176,810
4. Cost of goods sold 127,469 127,787 202,254 173,696 161,249
5. Gross profit (3)-(4) 13,186 19,937 19,741 15,427 15,561
6. Revenue of financial operations 14 27 16 9 9
7. Financial expense 2,156 3,923 3,906 3,679 3,873
-In which: Loan interest expenses 2,152 3,923 3,906 3,679 3,873
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 412 175 243 343 250
10. Enterprise administration expenses 8,240 13,021 3,626 8,165 8,014
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,391 2,845 3,250 3,432
12. Other income 6 0 10 1,259 648
13. Other expenses 26 3 -10 477 8
14. Other profit (12)-(13) -20 -3 782 639
15. Total accounting profit before tax (11)+(14) 2,371 2,843 3,616 4,032 4,071
16. Costs of current corporate income tax 477 598 725 631 571
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 477 598 631 571
19. Profit after corporate income tax (15)-(18) 1,894 2,245 2,891 3,400 3,500
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,894 2,245 2,891 3,400 3,500
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)