Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 922,133 510,618 797,004 704,033 780,824
2. Deductions of revenue 0 2,217 0 210
3. Net revenues (1)-(2) 922,133 508,401 797,004 704,033 780,614
4. Cost of goods sold 895,065 475,638 661,946 644,137 773,786
5. Gross profit (3)-(4) 27,068 32,763 135,058 59,897 6,828
6. Revenue of financial operations 2,682 2,906 5,715 4,862 4,796
7. Financial expense 20,424 16,920 14,763 23,609 28,559
-In which: Loan interest expenses 18,490 15,443 11 14,450 20,314
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 20,718 20,366 47,354 25,663 14,298
10. Enterprise administration expenses 21,513 18,471 24,895 15,389 17,999
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -32,905 -20,089 53,762 98 -49,231
12. Other income 3,649 2,567 1,838 2,966 40
13. Other expenses 1,331 678 371 143 662
14. Other profit (12)-(13) 2,318 1,889 1,466 2,823 -622
15. Total accounting profit before tax (11)+(14) -30,587 -18,200 55,228 2,921 -49,854
16. Costs of current corporate income tax 0 27 1,884 600
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 27 1,884 600
19. Profit after corporate income tax (15)-(18) -30,587 -18,228 53,344 2,321 -49,854
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -30,587 -18,228 53,344 2,321 -49,854
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)