Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 172,653 305,998 196,148 194,736 180,012
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 172,653 305,998 196,148 194,736 180,012
4. Cost of goods sold 153,700 264,392 178,273 149,436 159,651
5. Gross profit (3)-(4) 18,952 41,606 17,875 45,300 20,362
6. Revenue of financial operations 4,206 3,056 7,835 6,649 5,553
7. Financial expense 1,910 2,619 1,498 1,446 856
-In which: Loan interest expenses 163 13 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,492 5,823 3,675 2,433 3,066
10. Enterprise administration expenses 8,588 22,047 9,357 12,553 10,733
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,169 14,173 11,181 35,517 11,259
12. Other income 236 110 1,040 507 112
13. Other expenses 26 0 330
14. Other profit (12)-(13) 236 84 1,040 177 112
15. Total accounting profit before tax (11)+(14) 10,405 14,256 12,221 35,695 11,371
16. Costs of current corporate income tax 2,081 3,153 2,444 6,625 2,274
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,081 3,153 2,444 6,625 2,274
19. Profit after corporate income tax (15)-(18) 8,324 11,103 9,777 29,070 9,097
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,324 11,103 9,777 29,070 9,097
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)