Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 169,830 197,817 272,471 486,627 704,056
2. Deductions of revenue 1,623 1,332 1,262 2,467 5,246
3. Net revenues (1)-(2) 168,207 196,485 271,208 484,160 698,809
4. Cost of goods sold 131,213 147,836 195,168 377,888 575,048
5. Gross profit (3)-(4) 36,994 48,649 76,040 106,272 123,762
6. Revenue of financial operations 141 4 71 2,408 3,486
7. Financial expense 6,460 7,265 11,118 13,619 7,619
-In which: Loan interest expenses 6,460 788 10,677 12,856 7,449
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 25,316 30,698 31,971 48,147 62,398
10. Enterprise administration expenses 8,346 10,135 12,161 1,532 10,879
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,987 556 20,861 45,380 46,352
12. Other income 8,926 2,431 461 2 6,290
13. Other expenses 4,501 730 6,447 7,094 2,189
14. Other profit (12)-(13) 4,425 1,701 -5,986 -7,092 4,101
15. Total accounting profit before tax (11)+(14) 1,438 2,256 14,875 38,289 50,453
16. Costs of current corporate income tax 0 0 0 8,585
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 8,585
19. Profit after corporate income tax (15)-(18) 1,438 2,256 14,875 38,289 41,868
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,438 2,256 14,875 38,289 41,868
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)