Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 43,199 37,865 46,513 49,673 51,318
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 43,199 37,865 46,513 49,673 51,318
4. Cost of goods sold 17,810 16,559 17,029 18,538 20,473
5. Gross profit (3)-(4) 25,390 21,306 29,484 31,135 30,845
6. Revenue of financial operations 767 905 926 8,369 1,329
7. Financial expense 8,517 7,181 5,421 4,314 4,374
-In which: Loan interest expenses 8,517 7,181 5,421 4,314 4,357
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,734 2,220 2,603 6,568 2,401
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,906 12,809 22,386 28,621 25,399
12. Other income 16 16 40 28
13. Other expenses 25 17 41 3,898 351
14. Other profit (12)-(13) -8 0 -1 -3,870 -351
15. Total accounting profit before tax (11)+(14) 14,898 12,809 22,385 24,751 25,048
16. Costs of current corporate income tax 763 457 1,136 2,330 1,276
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 763 457 1,136 2,330 1,276
19. Profit after corporate income tax (15)-(18) 14,135 12,352 21,250 22,421 23,772
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,135 12,352 21,250 22,421 23,772
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)