ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
67,012
|
298,016
|
305,387
|
82,670
|
51,743
|
I. Cash and cash equivalents
|
32,205
|
248,076
|
29,692
|
25,043
|
13,216
|
1. Cash
|
14,205
|
16,076
|
21,692
|
25,043
|
13,216
|
2. Cash equivalents
|
18,000
|
232,000
|
8,000
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
220,000
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
220,000
|
0
|
0
|
III. Short-term receivables
|
9,215
|
6,710
|
31,880
|
17,597
|
10,813
|
1. Short-term receivables of customers
|
9,044
|
1,533
|
11,280
|
7,011
|
6,794
|
2. Prepayments to suppliers
|
122
|
122
|
1,220
|
106
|
411
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
48
|
5,055
|
19,380
|
13,165
|
7,368
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
-2,685
|
-3,759
|
IV. Inventories
|
24,355
|
42,235
|
22,714
|
38,929
|
24,628
|
1. Inventories
|
24,355
|
42,235
|
22,714
|
38,929
|
25,463
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
-835
|
V. Other current assets
|
1,237
|
995
|
1,101
|
1,101
|
3,086
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
1,237
|
995
|
1,101
|
1,101
|
3,086
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
773,537
|
760,612
|
758,016
|
765,122
|
758,894
|
I. Long-term receivables
|
185
|
179
|
179
|
179
|
178
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
185
|
179
|
179
|
179
|
178
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
202,287
|
255,592
|
271,930
|
269,430
|
264,021
|
1. Tangible fixed assets
|
201,258
|
254,603
|
270,981
|
268,521
|
263,152
|
- Cost
|
273,579
|
336,500
|
362,904
|
375,441
|
387,530
|
- Accumulated depreciation
|
-72,321
|
-81,897
|
-91,922
|
-106,920
|
-124,378
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,029
|
989
|
949
|
909
|
869
|
- Cost
|
1,670
|
1,670
|
1,670
|
1,670
|
1,670
|
- Accumulated depreciation
|
-641
|
-681
|
-721
|
-761
|
-801
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
325,172
|
263,313
|
243,523
|
254,927
|
254,292
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
325,172
|
263,313
|
243,523
|
254,927
|
254,292
|
IV. Long-term financial investments
|
242,950
|
238,294
|
238,011
|
238,006
|
238,203
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
243,235
|
238,505
|
238,505
|
238,505
|
238,505
|
4. Provision for diminution in value of financial long-term investments
|
-284
|
-211
|
-493
|
-499
|
-301
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,943
|
3,235
|
4,373
|
2,580
|
2,200
|
1. Long-term prepaid expenses
|
2,943
|
3,235
|
4,373
|
2,580
|
2,200
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
840,549
|
1,058,628
|
1,063,402
|
847,791
|
810,638
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
304,700
|
522,776
|
526,100
|
296,750
|
262,475
|
I. Current liabilities
|
109,283
|
342,213
|
362,628
|
154,218
|
145,012
|
1. Borrowings and short-term financial leased liabilities
|
84,044
|
97,404
|
120,346
|
130,187
|
120,574
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,788
|
3,601
|
3,987
|
3,369
|
814
|
4. Advances from customers
|
5,752
|
5,938
|
1,794
|
1,765
|
533
|
5. Taxes and other payables to the State Budget
|
2,024
|
660
|
1,322
|
872
|
1,663
|
6. Payables to employees
|
12,168
|
8,876
|
12,689
|
12,301
|
6,627
|
7. Short-term accrued expenses
|
579
|
608
|
696
|
604
|
979
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
824
|
222,130
|
220,168
|
399
|
1,239
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,104
|
2,996
|
1,625
|
4,719
|
12,583
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
195,417
|
180,563
|
163,472
|
142,532
|
117,463
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
195,417
|
180,563
|
163,472
|
142,532
|
117,463
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
535,849
|
535,852
|
537,302
|
551,041
|
548,163
|
I. ShareHolder's equity
|
535,849
|
535,852
|
537,302
|
551,041
|
548,163
|
1. Owner's investment capital
|
302,066
|
302,066
|
302,066
|
302,066
|
302,066
|
2. Share capital surplus
|
-5,533
|
-5,533
|
-5,533
|
-5,533
|
-5,533
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
231,350
|
231,589
|
231,799
|
232,436
|
236,470
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
7,965
|
7,729
|
8,970
|
22,072
|
15,159
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
5,000
|
- Profit after tax undistributed this period
|
7,965
|
7,729
|
8,970
|
22,072
|
10,159
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
840,549
|
1,058,628
|
1,063,402
|
847,791
|
810,638
|