Unit: 1.000.000đ
  2006 2007 2008 2009
1. Total business operating revenue 1,618,321
2. Deductions of revenue 33,290
3. Net revenues (1)-(2) 1,027,638 1,074,886 1,361,969 1,585,032
4. Cost of goods sold 915,464 926,918 1,064,318 1,202,467
5. Gross profit (3)-(4) 112,174 147,968 297,651 382,565
6. Revenue of financial operations 31,861 10,120
7. Financial expense 2,253 3,364 31,961 57,640
-In which: Loan interest expenses 13,230
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 23,676 30,179 32,394 53,977
10. Enterprise administration expenses 33,039 51,597 80,442 106,300
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 70,387 76,035 184,715 174,767
12. Other income 2,735 2,441
13. Other expenses 42 868
14. Other profit (12)-(13) 3,168 1,072 2,693 1,573
15. Total accounting profit before tax (11)+(14) 73,555 77,107 187,408 176,341
16. Costs of current corporate income tax 21,535 55,027 44,168
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 17,802 21,535 55,027 44,168
19. Profit after corporate income tax (15)-(18) 55,753 55,572 132,381 132,173
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 55,753 55,572 132,381 132,173
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)