Unit: 1.000.000đ
  Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023
1. Total business operating revenue 94,510 94,409 107,713 98,610 144,224
2. Deductions of revenue 158 4 0 0
3. Net revenues (1)-(2) 94,353 94,409 107,709 98,610 144,224
4. Cost of goods sold 63,857 66,029 81,055 70,086 113,638
5. Gross profit (3)-(4) 30,495 28,381 26,654 28,524 30,587
6. Revenue of financial operations 9,866 6,295 14,167 25,066 18,934
7. Financial expense 15,495 13,783 20,126 20,520 20,679
-In which: Loan interest expenses 12,895 13,051 20,077 20,220 19,670
8. Profit or loss from joint ventures, associated companies -1,974 3,775 -7,054 4,289
9. Cost of sales 13,002 11,298 10,865 10,906 11,925
10. Enterprise administration expenses 25,232 23,274 23,602 20,981 23,969
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,341 -13,679 -9,998 -5,871 -2,763
12. Other income 1,156 912 965 1,702 1,294
13. Other expenses 4,279 618 26 381 359
14. Other profit (12)-(13) -3,123 294 939 1,321 935
15. Total accounting profit before tax (11)+(14) -18,464 -13,386 -9,058 -4,549 -1,828
16. Costs of current corporate income tax 461 69 68 62 73
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 461 69 68 62 73
19. Profit after corporate income tax (15)-(18) -18,925 -13,455 -9,126 -4,611 -1,902
20. Interest after tax of shareholders who not control -464 197 -344 315 123
21. Profit after tax of parent company shareholders (19)-(20) -18,462 -13,652 -8,782 -4,927 -2,025
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)