Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 18,582 7,005 18,803 7,781 6,334
2. Deductions of revenue 60 392 0 0 0
3. Net revenues (1)-(2) 18,522 6,613 18,803 7,781 6,334
4. Cost of goods sold 20,577 7,294 19,181 6,667 4,902
5. Gross profit (3)-(4) -2,055 -681 -378 1,114 1,433
6. Revenue of financial operations 1 0 0 0 0
7. Financial expense 1,659 4,850 2,511 4,064 2,043
-In which: Loan interest expenses 1,659 4,850 2,511 4,064 2,043
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 3,795
10. Enterprise administration expenses 7,901 3,644 3,477 7,792 2,349
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,613 -9,175 -6,366 -10,743 -6,755
12. Other income 120 1,260 2,409 0 0
13. Other expenses 1,123 4,423 815 1,075 1,044
14. Other profit (12)-(13) -1,003 -3,164 1,594 -1,075 -1,044
15. Total accounting profit before tax (11)+(14) -12,616 -12,339 -4,772 -11,818 -7,799
16. Costs of current corporate income tax 1,272 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 1,272 0 0 0 0
19. Profit after corporate income tax (15)-(18) -13,889 -12,339 -4,772 -11,818 -7,799
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,889 -12,339 -4,772 -11,818 -7,799
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)