Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 1,060 2,353 1,635 1,286 1,285
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,060 2,353 1,635 1,286 1,285
4. Cost of goods sold 734 610 1,338 2,219 646
5. Gross profit (3)-(4) 326 1,743 297 -933 639
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 2,032 0 0 1,105
-In which: Loan interest expenses 2,032 0 0 1,105
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,254 1,338 1,208 1,142 1,412
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -928 -1,627 -910 -2,075 -1,878
12. Other income 0 0
13. Other expenses 256 132 510 147 202
14. Other profit (12)-(13) -256 -132 -510 -147 -202
15. Total accounting profit before tax (11)+(14) -1,184 -1,759 -1,420 -2,221 -2,080
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -1,184 -1,759 -1,420 -2,221 -2,080
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,184 -1,759 -1,420 -2,221 -2,080
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)