Unit: 1.000.000đ
  Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023
1. Total business operating revenue 57,318 38,406 75,948 8,797 22,267
2. Deductions of revenue 203 214 1,009 37
3. Net revenues (1)-(2) 57,115 38,192 74,938 8,797 22,230
4. Cost of goods sold 51,590 35,080 83,037 7,633 20,288
5. Gross profit (3)-(4) 5,525 3,112 -8,098 1,164 1,942
6. Revenue of financial operations 118 194 5,268 36 18
7. Financial expense 1,411 709 5,851 822 808
-In which: Loan interest expenses 1,411 1,411 1,411 822 808
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 380 106
10. Enterprise administration expenses 2,739 2,663 1,933 1,899 2,222
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,112 -172 -10,615 -1,521 -1,070
12. Other income 105 94 528
13. Other expenses 9 12 4
14. Other profit (12)-(13) 95 83 524
15. Total accounting profit before tax (11)+(14) 1,208 -90 -10,091 -1,521 -1,070
16. Costs of current corporate income tax 92 0 -85 1
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 92 0 -85 1
19. Profit after corporate income tax (15)-(18) 1,115 -90 -10,006 -1,523 -1,070
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,115 -90 -10,006 -1,523 -1,070
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)