Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 38,020 106,885 29,171 76,736 104,320
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 38,020 106,885 29,171 76,736 104,320
4. Cost of goods sold 30,197 88,742 22,249 66,088 87,069
5. Gross profit (3)-(4) 7,823 18,143 6,921 10,649 17,251
6. Revenue of financial operations 783 1,002 809 684 337
7. Financial expense 427 243 152 75 98
-In which: Loan interest expenses 427 243 138 75 67
8. Profit or loss from joint ventures, associated companies 0 0 -35 -3
9. Cost of sales 280 739 161 504 45
10. Enterprise administration expenses 6,451 9,154 6,991 8,284 5,809
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,448 9,008 427 2,435 11,633
12. Other income 638 412 401 186 57
13. Other expenses 487 44 37 53 174
14. Other profit (12)-(13) 151 368 365 133 -117
15. Total accounting profit before tax (11)+(14) 1,599 9,376 792 2,568 11,517
16. Costs of current corporate income tax 324 2,140 264 307 2,327
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 324 2,140 264 307 2,327
19. Profit after corporate income tax (15)-(18) 1,275 7,236 528 2,261 9,190
20. Interest after tax of shareholders who not control 54 19 -24 124 57
21. Profit after tax of parent company shareholders (19)-(20) 1,221 7,217 551 2,137 9,133
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)