Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 6,596 12,324 15,551 16,551 11,113
2. Deductions of revenue 0 2,074
3. Net revenues (1)-(2) 6,596 12,324 15,551 14,477 11,113
4. Cost of goods sold 4,485 8,111 12,222 12,093 8,693
5. Gross profit (3)-(4) 2,111 4,213 3,328 2,384 2,420
6. Revenue of financial operations 22 41 164 65 38
7. Financial expense 398 340 391 594 284
-In which: Loan interest expenses 398 320 365 313 278
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 252 359 563 900 830
10. Enterprise administration expenses 2,149 2,064 1,909 1,935 2,266
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -665 1,492 629 -980 -921
12. Other income 0 1 0
13. Other expenses 9 68 10 103 76
14. Other profit (12)-(13) -9 -68 -10 -101 -76
15. Total accounting profit before tax (11)+(14) -674 1,424 619 -1,082 -997
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -674 1,424 619 -1,082 -997
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -674 1,424 619 -1,082 -997
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)