Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 118,756 102,817 82,387 61,210 51,022
2. Deductions of revenue 112 1,863 0 0 2,074
3. Net revenues (1)-(2) 118,644 100,954 82,387 61,210 48,948
4. Cost of goods sold 105,272 87,761 68,655 48,163 36,911
5. Gross profit (3)-(4) 13,372 13,193 13,731 13,046 12,037
6. Revenue of financial operations 833 845 899 135 291
7. Financial expense 3,830 4,496 2,063 2,417 1,722
-In which: Loan interest expenses 3,201 2,336 2,073 1,695 1,470
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 5,905 2,824 4,221 3,155 2,075
10. Enterprise administration expenses 16,018 12,341 9,310 9,356 8,057
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -11,549 -5,622 -963 -1,747 475
12. Other income 146 842 149 414 1
13. Other expenses 402 122 99 588 189
14. Other profit (12)-(13) -256 719 51 -174 -188
15. Total accounting profit before tax (11)+(14) -11,805 -4,903 -912 -1,920 287
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -11,805 -4,903 -912 -1,920 287
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -11,805 -4,903 -912 -1,920 287
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)