Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 159,981 181,196 137,842 611,125 224,760
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 159,981 181,196 137,842 611,125 224,760
4. Cost of goods sold 140,963 155,897 117,501 204,657 151,182
5. Gross profit (3)-(4) 19,018 25,299 20,341 406,468 73,578
6. Revenue of financial operations 41,585 53,978 45,541 39,281 27,065
7. Financial expense 294 234 840 755 597
-In which: Loan interest expenses 291 129 584 755 597
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 19,111 19,409 16,640 19,005 17,827
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 41,197 59,634 48,402 425,990 82,219
12. Other income 1,132 2,091 664 906 780
13. Other expenses 1,048 107 0 605
14. Other profit (12)-(13) 84 1,984 664 906 175
15. Total accounting profit before tax (11)+(14) 41,282 61,618 49,066 426,895 82,395
16. Costs of current corporate income tax 8,218 11,668 6,689 84,829 16,356
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,218 11,668 6,689 84,829 16,356
19. Profit after corporate income tax (15)-(18) 33,064 49,950 42,377 342,067 66,038
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 33,064 49,950 42,377 342,067 66,038
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)