Unit: 1.000.000đ
  Q3 2010 Q1 2011 Q2 2011 Q3 2011 Q1 2024
1. Total business operating revenue 31,766 13,869 11,405 23,330 48,107
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 31,766 13,869 11,405 23,330 48,107
4. Cost of goods sold 28,423 12,283 8,627 20,413 36,980
5. Gross profit (3)-(4) 3,343 1,586 2,778 2,916 11,127
6. Revenue of financial operations 1,246 50 212 2,137 4,761
7. Financial expense 939 970 955 2,390 184
-In which: Loan interest expenses 0 0 0 0 184
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 1,131 240 665 816
10. Enterprise administration expenses 1,057 216 947 825 3,535
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,462 210 423 1,023 12,170
12. Other income 87 1 12 1
13. Other expenses 0 0 5 8
14. Other profit (12)-(13) 87 1 7 -7
15. Total accounting profit before tax (11)+(14) 1,548 211 430 1,016 12,170
16. Costs of current corporate income tax 0 11 22 74 2,434
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 11 22 74 2,434
19. Profit after corporate income tax (15)-(18) 1,548 200 409 942 9,736
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,548 200 409 942 9,736
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)