Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 7,745,235 6,373,782 5,722,220 7,936,929 7,224,145
2. Deductions of revenue 12,526 7,026 3,373 6,404 2,906
3. Net revenues (1)-(2) 7,732,710 6,366,756 5,718,848 7,930,524 7,221,239
4. Cost of goods sold 7,036,073 5,909,328 5,208,339 6,832,977 6,697,291
5. Gross profit (3)-(4) 696,637 457,428 510,509 1,097,547 523,949
6. Revenue of financial operations 130,359 130,992 95,805 167,319 217,555
7. Financial expense 231,925 286,643 237,435 303,227 411,681
-In which: Loan interest expenses 217,854 275,187 226,069 233,161 1,108,635
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 194,209 141,380 172,120 307,902 131,905
10. Enterprise administration expenses 48,777 39,653 37,984 61,555 89,803
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 352,085 120,744 158,775 592,181 108,115
12. Other income 9,117 8,810 30,664 38,859 13,098
13. Other expenses 10,484 8,596 8,330 9,138 14,695
14. Other profit (12)-(13) -1,367 215 22,335 29,721 -1,598
15. Total accounting profit before tax (11)+(14) 350,718 120,959 181,109 621,903 106,517
16. Costs of current corporate income tax 26,020 13,985 37,812 62,679 18,751
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 26,020 13,985 37,812 62,679 18,751
19. Profit after corporate income tax (15)-(18) 324,698 106,974 143,297 559,223 87,766
20. Interest after tax of shareholders who not control 13,013 11,176 6,667 16,057 15,466
21. Profit after tax of parent company shareholders (19)-(20) 311,685 95,798 136,631 543,166 72,300
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)