Unit: 1.000.000đ
  Q2 2018 Q3 2018 Q1 2019 Q1 2020 Q2 2020
1. Total business operating revenue 24,807 23,549 28,885 24,923 17,230
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 24,807 23,549 28,885 24,923 17,230
4. Cost of goods sold 20,173 18,663 22,088 20,665 14,095
5. Gross profit (3)-(4) 4,634 4,886 6,797 4,258 3,135
6. Revenue of financial operations 283 99 2 41 167
7. Financial expense 0 0 241 174 343
-In which: Loan interest expenses 0 0 241 174 333
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 1,306 1,157 1,429 1,146 833
10. Enterprise administration expenses 2,318 2,335 1,896 1,821 2,597
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,294 1,493 3,234 1,157 -471
12. Other income 41 1,808 0 32 71
13. Other expenses 52 1,364 0 19 248
14. Other profit (12)-(13) -11 444 0 13 -177
15. Total accounting profit before tax (11)+(14) 1,283 1,937 3,234 1,170 -648
16. Costs of current corporate income tax 278 399 676 259 193
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 278 399 676 259 193
19. Profit after corporate income tax (15)-(18) 1,005 1,539 2,557 911 -841
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,005 1,539 2,557 911 -841
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)