Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 193,049 500,120 37,673 37,002 3,681
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 193,049 500,120 37,673 37,002 3,681
4. Cost of goods sold 169,948 472,072 27,742 33,590 4,110
5. Gross profit (3)-(4) 23,101 28,048 9,931 3,412 -429
6. Revenue of financial operations 65 122 4 6,755 145
7. Financial expense 16,195 21,095 14,362 13,034 7,994
-In which: Loan interest expenses 15,816 20,652 14,361 13,034 7,994
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 7,394 6,724 5,507 5,943 5,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -423 352 -9,933 -8,811 -13,771
12. Other income 626 629 0 0 1,712
13. Other expenses 101 750 0 95 1,105
14. Other profit (12)-(13) 525 -121 0 -95 607
15. Total accounting profit before tax (11)+(14) 102 231 -9,933 -8,905 -13,165
16. Costs of current corporate income tax 0 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) 102 231 -9,933 -8,905 -13,165
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 102 231 -9,933 -8,905 -13,165
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)