Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 483,460 333,320 201,488 119,653 80,236
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 483,460 333,320 201,488 119,653 80,236
4. Cost of goods sold 434,003 288,701 170,295 81,597 81,073
5. Gross profit (3)-(4) 49,457 44,619 31,192 38,056 -837
6. Revenue of financial operations 138 57 27 529 104
7. Financial expense 29,793 28,096 27,748 16,629 58,363
-In which: Loan interest expenses 29,571 28,053 27,453 16,622 26,778
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 16,195 16,022 9,464 20,440 17,329
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,607 558 -5,992 1,517 -76,425
12. Other income 292 2,935 3,020 666 3,375
13. Other expenses 1,870 2,639 105 2,135 44,898
14. Other profit (12)-(13) -1,578 296 2,915 -1,469 -41,522
15. Total accounting profit before tax (11)+(14) 2,029 854 -3,077 48 -117,947
16. Costs of current corporate income tax 721 204 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 721 204 0 0
19. Profit after corporate income tax (15)-(18) 1,308 651 -3,077 48 -117,947
20. Interest after tax of shareholders who not control 0 19 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,308 632 -3,077 48 -117,947
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)