Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 17,064 8,307 24,935 29,930 26,752
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 17,064 8,307 24,935 29,930 26,752
4. Cost of goods sold 15,029 5,751 20,155 29,370 24,629
5. Gross profit (3)-(4) 2,035 2,557 4,779 560 2,124
6. Revenue of financial operations 15 11 47 30 47
7. Financial expense 41 26,829 82 31,411 14,190
-In which: Loan interest expenses 41 26,738 0 0 13,109
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,079 5,595 718 5,247 586
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -70 -29,857 4,027 -36,067 -12,606
12. Other income 271 538 0 2,566 59
13. Other expenses 132 956 18,598 25,212 1,722
14. Other profit (12)-(13) 140 -418 -18,598 -22,645 -1,663
15. Total accounting profit before tax (11)+(14) 70 -30,275 -14,571 -58,713 -14,269
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 70 -30,275 -14,571 -58,713 -14,269
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 70 -30,275 -14,571 -58,713 -14,269
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)