Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 155,387 293,292 262,905 250,570 214,571
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 155,387 293,292 262,905 250,570 214,571
4. Cost of goods sold 108,181 243,143 199,682 176,356 138,293
5. Gross profit (3)-(4) 47,206 50,149 63,224 74,214 76,278
6. Revenue of financial operations 4,426 937 351 286 294
7. Financial expense 1,586 5,247 5,266 5,697 6,852
-In which: Loan interest expenses 1,586 5,247 5,223 5,670 6,806
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 10,478 4,918 9,211 5,979 5,687
10. Enterprise administration expenses 16,752 16,166 17,030 19,365 19,365
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,817 24,755 32,067 43,458 44,668
12. Other income 516 982 1,266 518 2,679
13. Other expenses 374 478 150 0
14. Other profit (12)-(13) 141 504 1,117 518 2,679
15. Total accounting profit before tax (11)+(14) 22,958 25,258 33,184 43,976 47,347
16. Costs of current corporate income tax 4,592 5,052 6,637 8,729 9,469
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 5,052 6,637 8,729 9,469
19. Profit after corporate income tax (15)-(18) 18,367 20,207 26,547 35,247 37,878
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 18,367 20,207 26,547 35,247 37,878
Number of outstanding shares
Earnings per 1 share (basic EPS) 0
Earnings per 1 share (diluted EPS)