Unit: 1.000.000đ
  Q4 2015 Q4 2016
1. Total business operating revenue 394,103 408,915
2. Deductions of revenue 774 1,056
3. Net revenues (1)-(2) 393,329 407,859
4. Cost of goods sold 311,105 353,711
5. Gross profit (3)-(4) 82,224 54,147
6. Revenue of financial operations 35,123 47,919
7. Financial expense 8,726 10,984
-In which: Loan interest expenses 12,924 9,675
8. Profit or loss from joint ventures, associated companies 24,635 10,911
9. Cost of sales 7,750 6,200
10. Enterprise administration expenses 13,253 15,102
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 112,252 80,691
12. Other income 66,815 11,750
13. Other expenses 4 73
14. Other profit (12)-(13) 66,812 11,678
15. Total accounting profit before tax (11)+(14) 179,064 92,368
16. Costs of current corporate income tax 27,402 32,884
17. Costs of deferred corporate income tax 9,603 -27,093
18. Costs of corporate income tax (16)+(17) 37,005 5,791
19. Profit after corporate income tax (15)-(18) 142,059 86,577
20. Interest after tax of shareholders who not control 270 1,121
21. Profit after tax of parent company shareholders (19)-(20) 141,789 85,456
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)