Unit: 1.000.000đ
  Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021
1. Total business operating revenue 27,811 22,053 13,263 1,443 6,383
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 27,811 22,053 13,263 1,443 6,383
4. Cost of goods sold 28,647 8,219 10,625 3,365 9,085
5. Gross profit (3)-(4) -836 13,834 2,638 -1,922 -2,702
6. Revenue of financial operations 0 0 1 0 0
7. Financial expense 3,316 1,170 1,359 3,975 2,060
-In which: Loan interest expenses 3,316 1,170 1,359 3,975 2,060
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 1,519 844 1,224 845 549
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,671 11,821 56 -6,742 -5,311
12. Other income 573 0 0
13. Other expenses 0 0 302 0
14. Other profit (12)-(13) 573 0 -302 0
15. Total accounting profit before tax (11)+(14) -5,098 11,821 56 -7,044 -5,311
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -5,098 11,821 56 -7,044 -5,311
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -5,098 11,821 56 -7,044 -5,311
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)