Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 38,985 29,104 29,280 6,960 12,220
2. Deductions of revenue 0
3. Net revenues (1)-(2) 38,985 29,104 29,280 6,960 12,220
4. Cost of goods sold 32,291 25,115 26,310 5,818 9,896
5. Gross profit (3)-(4) 6,694 3,989 2,970 1,141 2,324
6. Revenue of financial operations 1 0 0 610 2,057
7. Financial expense 1,131 1,197 749 5
-In which: Loan interest expenses 1,131 1,197 749 5
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,891 1,325 2 70
10. Enterprise administration expenses 188 308 315 400 2,141
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,483 1,159 1,904 1,347 2,170
12. Other income 1 315 979 398
13. Other expenses 242 214 218 54 44
14. Other profit (12)-(13) -241 102 761 345 -44
15. Total accounting profit before tax (11)+(14) 1,243 1,261 2,665 1,692 2,126
16. Costs of current corporate income tax 297 206 404 409 518
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 297 206 404 409 518
19. Profit after corporate income tax (15)-(18) 946 1,055 2,262 1,283 1,608
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 946 1,055 2,262 1,283 1,608
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)