Unit: 1.000.000đ
  2019 2020 2021 2022 2023
1. Total business operating revenue 1,563,918 73,305 22,010 25,354 54,674
2. Deductions of revenue 19 359 0 0
3. Net revenues (1)-(2) 1,563,899 72,946 22,010 25,354 54,674
4. Cost of goods sold 1,523,112 66,132 41,632 19,969 52,971
5. Gross profit (3)-(4) 40,787 6,814 -19,622 5,386 1,703
6. Revenue of financial operations 12,682 945 10 1,393 2
7. Financial expense 12,571 12,811 7,039 5,981 4,020
-In which: Loan interest expenses 12,176 10,460 7,032 4,809 2,492
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 12,844 360 322 6 31
10. Enterprise administration expenses 25,104 74,343 85,183 685 521
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,949 -79,755 -112,157 106 -2,867
12. Other income 80 146 25,003 155
13. Other expenses 509 1,303 385 0 0
14. Other profit (12)-(13) -428 -1,157 -385 25,003 155
15. Total accounting profit before tax (11)+(14) 2,521 -80,912 -112,542 25,109 -2,711
16. Costs of current corporate income tax 950 276 18 36
17. Costs of deferred corporate income tax 1,507 0 0
18. Costs of corporate income tax (16)+(17) 2,457 276 18 36
19. Profit after corporate income tax (15)-(18) 64 -80,912 -112,818 25,092 -2,748
20. Interest after tax of shareholders who not control -2,652 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,716 -80,912 -112,818 25,092 -2,748
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)