Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 30,362 8,114 5,167 11,031 0
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 30,362 8,114 5,167 11,031 0
4. Cost of goods sold 30,182 7,633 5,182 9,975 0
5. Gross profit (3)-(4) 179 481 -14 1,057 0
6. Revenue of financial operations 0 1 1 0 0
7. Financial expense 1,365 1,381 540 539 800
-In which: Loan interest expenses 1,365 1,380 539 539 799
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 3 28 0 0 0
10. Enterprise administration expenses 266 137 49 71 5
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,455 -1,065 -602 447 -805
12. Other income 1,379 0 144 0 0
13. Other expenses 0 0 0 581
14. Other profit (12)-(13) 1,379 0 144 0 -581
15. Total accounting profit before tax (11)+(14) -76 -1,065 -458 447 -1,385
16. Costs of current corporate income tax 0 18 18 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 18 18 0
19. Profit after corporate income tax (15)-(18) -76 -1,065 -476 429 -1,385
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -76 -1,065 -476 429 -1,385
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)