Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 400 400 150
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 400 400 150
4. Cost of goods sold 221 227 138
5. Gross profit (3)-(4) 179 173 12
6. Revenue of financial operations 23,232 34,804 30,117 25,704 25,331
7. Financial expense 16,736 29,716 26,301 22,246 22,961
-In which: Loan interest expenses 16,736 29,716 26,301 2,225 22,961
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,924 2,104 2,095 2,663 2,546
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,572 3,163 1,894 806 -176
12. Other income 15 13 292 7 1
13. Other expenses 0 13 3 0
14. Other profit (12)-(13) 15 13 279 4 1
15. Total accounting profit before tax (11)+(14) 4,588 3,176 2,173 810 -175
16. Costs of current corporate income tax 1,595 0 646
17. Costs of deferred corporate income tax 40 -25 40 -25 50
18. Costs of corporate income tax (16)+(17) 40 1,570 40 621 50
19. Profit after corporate income tax (15)-(18) 4,548 1,605 2,133 189 -225
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,548 1,605 2,133 189 -225
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)