Unit: 1.000.000đ
  Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024
1. Total business operating revenue 6,876 9,250 12,569 9,792 10,819
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 6,876 9,250 12,569 9,792 10,819
4. Cost of goods sold 6,835 7,795 11,370 10,556 11,115
5. Gross profit (3)-(4) 41 1,454 1,198 -765 -296
6. Revenue of financial operations 28 28 41 30,840 102
7. Financial expense 3,552 3,555 4,222 5,361 3,510
-In which: Loan interest expenses 3,506 3,555 3,612 3,587 3,455
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,293 1,893 2,683 23,793 1,120
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,775 -3,967 -5,666 921 -4,825
12. Other income 3 225 15,971 44 4
13. Other expenses 343 89 1,617 355 0
14. Other profit (12)-(13) -341 135 14,354 -312 4
15. Total accounting profit before tax (11)+(14) -6,116 -3,831 8,687 609 -4,821
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 382
18. Costs of corporate income tax (16)+(17) 0 0 382
19. Profit after corporate income tax (15)-(18) -6,116 -3,831 8,687 227 -4,821
20. Interest after tax of shareholders who not control -1,846 -1,852 -2,119 -2,137 -1,398
21. Profit after tax of parent company shareholders (19)-(20) -4,270 -1,979 10,806 2,364 -3,423
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)