Unit: 1.000.000đ
  Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022
1. Total business operating revenue 555,633 724,771 521,912 700,321 534,462
2. Deductions of revenue 14,073 8,242 5,337 11,992 10,842
3. Net revenues (1)-(2) 541,561 716,529 516,574 688,329 523,620
4. Cost of goods sold 477,937 646,752 463,888 572,254 446,109
5. Gross profit (3)-(4) 63,624 69,777 52,687 116,075 77,512
6. Revenue of financial operations 3,447 2,630 2,044 1,726 3,625
7. Financial expense 4,189 2,885 2,618 4,319 4,387
-In which: Loan interest expenses 1,120 1,558 1,795 1,811 1,451
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 33,195 37,162 31,635 64,753 45,421
10. Enterprise administration expenses 12,644 13,502 12,182 18,712 12,843
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,043 18,857 8,295 30,016 18,485
12. Other income 952 909 929 2,495 934
13. Other expenses 142 452 432 243 801
14. Other profit (12)-(13) 810 457 497 2,252 134
15. Total accounting profit before tax (11)+(14) 17,853 19,314 8,793 32,269 18,619
16. Costs of current corporate income tax 4,977 4,891 2,252 5,411 4,454
17. Costs of deferred corporate income tax -617 935 -296 671 -609
18. Costs of corporate income tax (16)+(17) 4,360 5,825 1,956 6,082 3,845
19. Profit after corporate income tax (15)-(18) 13,492 13,489 6,836 26,187 14,773
20. Interest after tax of shareholders who not control 3,326 2,350 800 3,246 2,422
21. Profit after tax of parent company shareholders (19)-(20) 10,166 11,139 6,036 22,941 12,351
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)